July 27, 2020

Pro Forma

Adjustments

As Adjusted

(unaudited)

(unaudited)

ASSETS

Current assets

Cash

$

912,561

$

—

$

912,561

Prepaid expenses

296,800

—

296,800

Total Current Assets

1,209,361

—

1,209,361

Cash held in Trust Account

300,000,000

45,000,000

345,000,000

Total Assets

$

301,209,361

$

45,000,000

$

346,209,361

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities - Accrued offering costs

$

50,000

$

—

$

50,000

Deferred underwriting fee payable

10,500,000

1,575,000

12,075,000

Total Liabilities

10,550,000

1,575,000

12,125,000

Commitments

Common stock subject to possible redemption, 28,565,936 and 32,908,436

   shares at redemption value, respectively

285,659,360

43,425,000

329,084,360

Stockholders’ Equity

Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued

   and outstanding

—

—

—

Class A common stock, $0.0001 par value; 200,000,000 shares authorized;

   1,434,064 and 1,591,564 issued and outstanding (excluding 28,565,936

   and 32,908,436 shares subject to possible redemption, respectively)

143

16

159

Class B common stock, $0.0001 par value; 20,000,000 shares authorized;

   8,625,000 shares issued and outstanding

863

—

863

Additional paid-in capital

4,999,463

(16

)

4,999,447

Accumulated deficit

(468

)

—

(468

)

Total Stockholders’ Equity

5,000,001

—

5,000,001

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

301,209,361

$

45,000,000

$

346,209,361